CASE STUDY

172-Unit Apartment Complex

Location

Treasure Coast, FL

Highlights

In 2024, an experienced investment group built a 172-unit apartment complex in the Treasure Coast, Florida as part of their growing real estate portfolio. Under straight-line depreciation, they would have only written off $1,658,182 in year one.

By applying 60% Bonus Depreciation using IRS-recognized Approach #1—Detailed Engineering from Actual Cost Records—the client reclassified $12,751,444 into shorter-life assets, unlocking $9,720,168 in first-year deductions and accelerating 28% of the property’s value right out of the gate.

Statistics

$45,600,000

Cost Basis

$1,658,182

First-Year Depreciation (Straight-Line)

$9,720,168

First-Year Depreciation (Cost Seg + 60% Bonus)

$12,751,444

Total Accelerated Depreciation

28%

Depreciation Accelerated

Approach

Cost Seg America used the IRS’s gold-standard Approach 1 — the Detailed Engineering from Actual Cost Records outlined in the IRS Cost Segregation Audit Technique Guide — to accurately classify assets and maximize allowable depreciation.

Breakdown of Reclassified Assets:

  • Comprehensive Data Collection – Our team gathers all relevant documents, including settlement statements, site plans, and architectural drawings, to create a complete asset profile.
  • On-Site Inspection – Our analysts conduct a detailed inspection to identify every critical component of the property.
  • Precise Asset Reclassification – Our team categorizes property components according to IRS guideline, ensuring compliance while accelerating depreciation schedules.
  • Optimized Depreciation Application – Our team's analysts apply MACRS to maximize tax deferrals and enhance cash flow.
  • Seamless CPA Collaboration – Our cost segregation report is delivered audit-ready, ensuring smooth integration into tax filings with full IRS defense.

💡 How This Property Was Reclassified

🟦 27.5-Year Property: $32,848,556 (72%)

🟩 15-Year Property: $2,389,254 (5.2%)

🟨 7-Year Property: $85,464 (0.2%)

🟥 5-Year Property: $10,276,726 (22.6%)

“Over 28% of the building’s value was shifted into short-life assets eligible for accelerated depreciation—unlocking faster cash flow!”

Breakdown of Reclassified Assets

27.5-Year Property (Structure)

Foundation and framing • Roof and load-bearing walls • Plumbing infrastructure • HVAC ductwork and air handler housing • Insulation within walls and ceilings

15-Year Property (Land Improvements)

• Driveway and parking area • Walkways and sidewalks • Landscaping and irrigation systems • Concrete patios or decks • Exterior lighting and fencing

7-Year Property

Network cabling & data system ◦ Specialized business equipment connections

5-Year Property

LED lighting systems ◦ Decorative millwork & cabinetry ◦ Carpet and interior finishes

Summary

By applying the IRS-recognized Detailed Engineering Approach from Actual Cost Records (Approach #1), we helped our client accelerate 28% of a $45.6 million apartment complex—unlocking over $9.72 million in first-year depreciation. That’s more than 5.8 times what straight-line depreciation would have allowed.

This was not just a win on paper—it is a reflection of what matters most to us: lasting relationships, full transparency, and results that move the needle. Our clients count on us because we do not just deliver audit-ready studies—we deliver peace of mind and long-term value.

At Cost Seg America, we are here to help you protect what you have built, maximize what is possible, and move forward with confidence.

Jim Dougherty
Verified Badge

Principal, Cost Seg America

info@costsegamerica.com

No commitment. Just clarity.

Complimentary Proposal